| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 081 € | - | - | - | - | - | - | 0 € | 49 081 € | 62 824 € | 4812 € | 0 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 723 € | 0 € | -18 723 € | - | 0 € | -18 723 € |
| 2023 | 51 012 € | - | - | - | - | - | - | 0 € | 51 012 € | 65 895 € | 4652 € | 0 € | 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 366 € | 0 € | -20 366 € | - | 0 € | -20 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 € | 0 € | 2191 € | 96 071 € | 98 345 € | 0 € | 110 € | 1273 € | 1383 € | 99 728 € | - | 33 752 € | 117 906 € | 0 € | -51 930 € | 99 728 € | 99 728 € |
| 2023 | 117 € | 0 € | 2269 € | 86 789 € | 89 175 € | 0 € | 110 € | 948 € | 1058 € | 90 233 € | - | 26 865 € | 96 575 € | 0 € | -33 207 € | 90 233 € | 90 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2750 € | 73.4% | 420 € | 2040 € | 30% |
| 2023 | 10 350 € | 59.2% | 1140 € | 9690 € | 3-25% |
| 2022 | 6500 € | - | 2130 € | 6670 € | 4 |