| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 190 801 € | - | - | - | - | - | - | 203 474 € | -12 673 € | 16 794 € | 5911 € | 0 € | 669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 047 € | 0 € | -36 047 € | - | 0 € | -36 047 € |
| 2024 | 267 791 € | - | - | - | - | - | - | 222 637 € | 45 154 € | 19 518 € | 5182 € | 47 € | 668 € | 0 € | 0 € | 0 € | - | 75 € | - | - | 19 758 € | 1250 € | 18 508 € | - | 0 € | 18 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 606 € | 0 € | 22 226 € | 1919 € | 48 751 € | 0 € | 0 € | 13 618 € | 13 618 € | 62 369 € | - | 31 445 € | 0 € | 0 € | 30 924 € | 62 369 € | 62 369 € |
| 2024 | 60 386 € | 0 € | 15 615 € | 870 € | 76 871 € | 0 € | 0 € | 8104 € | 8104 € | 84 975 € | - | 18 005 € | 0 € | 0 € | 66 970 € | 84 975 € | 84 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 160 € | 15.6% | 4860 € | 7210 € | 30% |
| 2023 | 26 080 € | 404.4% | 1710 € | 5810 € | 30% |
| 2022 | 5170 € | - | 850 € | 2570 € | 3 |