| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 457 854 € | - | - | - | - | - | - | 435 549 € | 22 305 € | 2600 € | 14 315 € | 0 € | 307 € | 0 € | 0 € | 135 € | - | 122 € | - | - | 5096 € | 0 € | 5096 € | - | 0 € | 5096 € |
| 2024 | 406 040 € | - | - | - | - | - | - | 369 918 € | 36 122 € | 4062 € | 16 236 € | 0 € | 82 € | 0 € | 0 € | 76 € | - | 128 € | - | - | 15 690 € | 0 € | 15 690 € | - | 0 € | 15 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7425 € | 0 € | 632 € | 53 241 € | 61 298 € | 0 € | 0 € | 13 737 € | 13 737 € | 75 035 € | - | 60 115 € | 2000 € | 0 € | 12 920 € | 75 035 € | 75 035 € |
| 2024 | 6187 € | 0 € | 532 € | 59 292 € | 66 011 € | 0 € | 0 € | 12 992 € | 12 992 € | 79 003 € | - | 70 636 € | 700 € | 0 € | 7667 € | 79 003 € | 79 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 910 € | 27.3% | 21 940 € | 40 000 € | 9+13% |
| 2023 | 76 130 € | 25.9% | 16 140 € | 31 840 € | 8+14% |
| 2022 | 60 460 € | - | 13 330 € | 27 560 € | 7 |