| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 564 € | - | - | - | - | - | - | 287 465 € | 80 099 € | 71 598 € | 99 287 € | 180 529 € | 24 388 € | 0 € | 0 € | 1931 € | - | 877 € | - | - | 66 409 € | 0 € | 66 409 € | - | 0 € | 66 409 € |
| 2023 | 317 373 € | - | - | - | - | - | - | 302 869 € | 14 504 € | 58 694 € | 83 047 € | 183 158 € | 14 746 € | 341 832 € | 0 € | 2022 € | - | 2584 € | - | - | 382 445 € | 5 € | 382 440 € | - | 0 € | 382 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 001 € | 111 000 € | 105 528 € | 0 € | 238 529 € | 0 € | 0 € | 3 124 557 € | 3 124 557 € | 3 363 086 € | - | 725 901 € | 0 € | 0 € | 2 637 185 € | 3 363 086 € | 3 363 086 € |
| 2023 | 128 876 € | 111 000 € | 189 952 € | 0 € | 429 828 € | 0 € | 0 € | 2 712 597 € | 2 712 597 € | 3 142 425 € | - | 564 836 € | 6813 € | 0 € | 2 570 776 € | 3 142 425 € | 3 142 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 720 € | 60.3% | 7060 € | 14 200 € | 4+33% |
| 2023 | 31 010 € | 18.8% | 5640 € | 10 350 € | 3+50% |
| 2022 | 38 210 € | - | 4420 € | 8400 € | 2 |