| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 912 887 € | - | - | - | - | - | - | 848 541 € | 64 346 € | 36 520 € | 3309 € | 12 201 € | 16 768 € | 0 € | 0 € | 0 € | - | 2403 € | - | - | 17 547 € | 3998 € | 13 549 € | - | 0 € | 13 549 € |
| 2024 | 755 034 € | - | - | - | - | - | - | 687 162 € | 67 872 € | 48 548 € | 3201 € | 6000 € | 5111 € | 0 € | 0 € | 0 € | - | 1147 € | - | - | 15 865 € | 1133 € | 14 732 € | - | 0 € | 14 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 100 728 € | 2871 € | 103 599 € | 0 € | 0 € | 79 862 € | 79 862 € | 183 461 € | - | 95 065 € | 47 782 € | 0 € | 40 614 € | 183 461 € | 183 461 € |
| 2024 | 767 € | 0 € | 103 180 € | 3384 € | 107 331 € | 0 € | 0 € | 58 820 € | 58 820 € | 166 151 € | - | 89 433 € | 40 153 € | 0 € | 36 565 € | 166 151 € | 166 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 960 € | 4.0% | 28 680 € | 52 290 € | 90% |
| 2023 | 133 580 € | 67.0% | 26 090 € | 47 010 € | 9+29% |
| 2022 | 79 980 € | - | 14 740 € | 27 610 € | 7 |