| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 507 € | - | - | - | - | - | - | 38 513 € | 129 994 € | 53 128 € | 37 764 € | 14 050 € | 310 € | 0 € | 0 € | 0 € | - | 1259 € | - | - | 51 583 € | 50 € | 51 533 € | - | 0 € | 51 533 € |
| 2023 | 151 866 € | - | - | - | - | - | - | 35 523 € | 116 343 € | 41 546 € | 31 800 € | 438 € | 464 € | 0 € | 0 € | 0 € | - | 1318 € | - | - | 41 653 € | 239 € | 41 414 € | - | 0 € | 41 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 708 € | 0 € | 6531 € | 300 € | 79 539 € | 0 € | 0 € | 546 250 € | 546 250 € | 625 789 € | - | 27 077 € | 436 868 € | 0 € | 161 844 € | 625 789 € | 625 789 € |
| 2023 | 86 830 € | 0 € | 4048 € | 271 € | 91 149 € | 0 € | 0 € | 508 240 € | 508 240 € | 599 389 € | - | 27 323 € | 461 755 € | 0 € | 110 311 € | 599 389 € | 599 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 590 € | 0.0% | 2490 € | 5920 € | 4+33% |
| 2023 | 29 590 € | 33.5% | 2220 € | 5750 € | 3-25% |
| 2022 | 44 520 € | - | 2400 € | 7210 € | 4 |