| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 094 847 € | - | - | - | - | - | - | 1 936 848 € | 157 999 € | 0 € | 24 709 € | 8447 € | 3068 € | 0 € | 0 € | 1138 € | - | 15 981 € | - | - | 123 826 € | 0 € | 123 826 € | - | 0 € | 123 826 € |
| 2023 | 756 267 € | - | - | - | - | - | - | 336 220 € | 420 047 € | 0 € | 32 100 € | 12 977 € | 230 469 € | 0 € | 0 € | 0 € | - | 101 225 € | - | - | 69 230 € | 0 € | 69 230 € | - | 0 € | 69 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 628 € | 0 € | 31 373 € | 944 199 € | 1 102 200 € | 0 € | 0 € | 176 000 € | 176 000 € | 1 278 200 € | - | 14 113 € | 367 000 € | 0 € | 897 087 € | 1 278 200 € | 1 278 200 € |
| 2023 | 231 456 € | 0 € | 1250 € | 2 604 647 € | 2 837 353 € | 0 € | 0 € | 176 000 € | 176 000 € | 3 013 353 € | - | 1 570 092 € | 670 000 € | 0 € | 773 261 € | 3 013 353 € | 3 013 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 760 € | 334.4% | 1420 € | 4230 € | 10% |
| 2023 | 55 890 € | 87.7% | 1320 € | 2750 € | 10% |
| 2022 | 453 110 € | - | 730 € | 2390 € | 1 |