| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 383 € | - | - | - | - | - | - | 20 726 € | 1657 € | 455 € | 960 € | 0 € | 467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -225 € | 0 € | -225 € | - | 0 € | -225 € |
| 2024 | 10 856 € | - | - | - | - | - | - | 13 007 € | -2151 € | 188 € | 828 € | 5000 € | 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1309 € | 0 € | 1309 € | - | 0 € | 1309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 € | 0 € | 27 € | 6043 € | 6159 € | 0 € | 0 € | 0 € | 0 € | 6159 € | - | 21 506 € | 8953 € | 0 € | -24 300 € | 6159 € | 6159 € |
| 2024 | 165 € | 0 € | 27 € | 1915 € | 2107 € | 0 € | 0 € | 0 € | 0 € | 2107 € | - | 26 182 € | 0 € | 0 € | -24 075 € | 2107 € | 2107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2090 € | 55.2% | 520 € | 970 € | 10% |
| 2023 | 4660 € | 65.8% | 190 € | 2060 € | 10% |
| 2022 | 2810 € | - | 0 € | 1900 € | 1 |