| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 540 € | - | - | - | - | - | - | 33 659 € | 35 881 € | 0 € | 29 974 € | 0 € | 3655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2252 € | 1582 € | 670 € | - | 0 € | 670 € |
| 2023 | 59 668 € | - | - | - | - | - | - | 18 144 € | 41 524 € | 1749 € | 33 889 € | 453 € | 166 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 6166 € | 890 € | 5276 € | - | 0 € | 5276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1955 € | 0 € | 15 368 € | 0 € | 17 323 € | 0 € | 0 € | 2355 € | 2355 € | 19 678 € | - | 4027 € | 0 € | 0 € | 15 651 € | 19 678 € | 19 678 € |
| 2023 | 5992 € | 0 € | 14 122 € | 0 € | 20 114 € | 0 € | 0 € | 3909 € | 3909 € | 24 023 € | - | 4542 € | 0 € | 0 € | 19 481 € | 24 023 € | 24 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 470 € | 11.5% | 4230 € | 7360 € | 20% |
| 2023 | 20 160 € | 48.6% | 3900 € | 6830 € | 20% |
| 2022 | 13 570 € | - | 3010 € | 5330 € | 2 |