| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3204 € | - | - | - | - | - | - | 0 € | 3204 € | 356 425 € | 2039 € | 13 € | 16 € | 0 € | 0 € | 0 € | - | 5530 € | - | - | -360 793 € | 0 € | -360 793 € | - | 0 € | -360 793 € |
| 2023 | 826 € | - | - | - | - | - | - | 0 € | 826 € | 6606 € | 613 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6413 € | 0 € | -6413 € | - | 0 € | -6413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 519 € | 0 € | 401 € | 0 € | 52 920 € | 0 € | 0 € | 85 778 € | 85 778 € | 138 698 € | - | 6961 € | 453 403 € | 0 € | -321 666 € | 138 698 € | 138 698 € |
| 2023 | 196 € | 0 € | 1000 € | 118 € | 1314 € | 0 € | 0 € | 85 778 € | 85 778 € | 87 092 € | - | 1365 € | 46 600 € | 0 € | 39 127 € | 87 092 € | 87 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 € | 200.0% | 50 € | 80 € | 2 |
| 2023 | 60 € | 137.5% | 0 € | 0 € | - |
| 2022 | -160 € | - | 0 € | 0 € | - |