| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 289 926 € | - | - | - | - | - | - | 173 702 € | 116 224 € | 1384 € | 2072 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 715 € | 23 150 € | 89 565 € | - | 0 € | 89 565 € |
| 2024 | 254 170 € | - | - | - | - | - | - | 149 809 € | 104 361 € | 1088 € | 2113 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 101 105 € | 8475 € | 92 630 € | - | 0 € | 92 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 114 479 € | 0 € | 9765 € | 1488 € | 125 732 € | 0 € | 0 € | 26 666 € | 26 666 € | 152 398 € | - | 51 450 € | 0 € | 0 € | 100 948 € | 152 398 € | 152 398 € |
| 2024 | 88 440 € | 0 € | 9740 € | 5832 € | 104 012 € | 0 € | 0 € | 5682 € | 5682 € | 109 694 € | - | 5711 € | 0 € | 0 € | 103 983 € | 109 694 € | 109 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 170 € | 10.2% | 10 430 € | 18 230 € | 70% |
| 2023 | 33 720 € | 34.7% | 8310 € | 15 340 € | 7+17% |
| 2022 | 25 030 € | - | 5090 € | 8920 € | 6 |