| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 837 € | - | - | - | - | - | - | 13 804 € | 3033 € | 0 € | 2516 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 510 € | 0 € | 510 € | - | 0 € | 510 € |
| 2023 | 150 704 € | - | - | - | - | - | - | 109 110 € | 41 594 € | 0 € | 2902 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 643 € | 0 € | 38 643 € | - | 0 € | 38 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 890 € | 0 € | 35 772 € | 29 592 € | 93 254 € | 0 € | 0 € | 12 878 € | 12 878 € | 106 132 € | - | 5993 € | 0 € | 0 € | 100 139 € | 106 132 € | 106 132 € |
| 2023 | 69 790 € | 0 € | 14 111 € | 25 442 € | 109 343 € | 0 € | 0 € | 13 726 € | 13 726 € | 123 069 € | - | 23 440 € | 0 € | 0 € | 99 629 € | 123 069 € | 123 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1580 € | 160.3% | 510 € | 920 € | 1-50% |
| 2023 | 2620 € | 65.6% | 1970 € | 3370 € | 2+100% |
| 2022 | 7610 € | - | 430 € | 870 € | 1 |