| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 189 € | - | - | - | - | - | - | 292 761 € | 19 428 € | 397 541 € | 210 047 € | 613 603 € | 35 509 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -10 068 € | 0 € | -10 068 € | - | 0 € | -10 068 € |
| 2023 | 355 043 € | - | - | - | - | - | - | 314 832 € | 40 211 € | 304 294 € | 148 151 € | 484 522 € | 41 279 € | 0 € | 0 € | 1 € | - | 75 € | - | - | 30 935 € | 0 € | 30 935 € | - | 0 € | 30 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 993 € | 0 € | 74 340 € | 0 € | 115 333 € | 0 € | 0 € | 59 597 € | 59 597 € | 174 930 € | - | 109 458 € | 71 212 € | 0 € | -5740 € | 174 930 € | 174 930 € |
| 2023 | 34 860 € | 0 € | 55 634 € | 0 € | 90 494 € | 0 € | 0 € | 9493 € | 9493 € | 99 987 € | - | 51 499 € | 0 € | 0 € | 48 488 € | 99 987 € | 99 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 840 € | 23.8% | 64 230 € | 92 470 € | 32+7% |
| 2023 | 126 690 € | 12.9% | 56 060 € | 70 490 € | 300% |
| 2022 | 112 210 € | - | 48 040 € | 64 020 € | 30 |