| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 413 € | - | - | - | - | - | - | 54 934 € | 37 479 € | 0 € | 26 889 € | 0 € | 1070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9520 € | 0 € | 9520 € | - | 0 € | 9520 € |
| 2023 | 67 132 € | - | - | - | - | - | - | 44 433 € | 22 699 € | 12 € | 20 964 € | 0 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1535 € | 0 € | 1535 € | - | 0 € | 1535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 391 € | 0 € | 26 562 € | 3500 € | 30 453 € | 0 € | 0 € | 1642 € | 1642 € | 32 095 € | - | 5687 € | 0 € | 0 € | 26 408 € | 32 095 € | 32 095 € |
| 2023 | 15 € | 0 € | 15 910 € | 4000 € | 19 925 € | 0 € | 0 € | 3397 € | 3397 € | 23 322 € | - | 6434 € | 0 € | 0 € | 16 888 € | 23 322 € | 23 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 590 € | 115.6% | 6120 € | 13 120 € | 3+50% |
| 2023 | 18 360 € | 3.1% | 2390 € | 6140 € | 2-33% |
| 2022 | 18 950 € | - | 2730 € | 6320 € | 3 |