| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 110 € | - | - | - | - | - | - | 47 973 € | 54 137 € | 0 € | 1085 € | 0 € | 0 € | 0 € | 0 € | 46 € | - | 35 983 € | - | - | 17 115 € | 50 € | 17 065 € | - | 0 € | 17 065 € |
| 2023 | 88 947 € | - | - | - | - | - | - | 44 872 € | 44 075 € | 0 € | 1052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 028 € | - | - | 7995 € | 0 € | 7995 € | - | 0 € | 7995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 686 € | 0 € | 11 308 € | 0 € | 11 994 € | 0 € | 0 € | 445 014 € | 445 014 € | 457 008 € | - | 55 800 € | 469 496 € | 0 € | -68 288 € | 457 008 € | 457 008 € |
| 2023 | 1230 € | 0 € | 11 098 € | 0 € | 12 328 € | 0 € | 0 € | 471 189 € | 471 189 € | 483 517 € | - | 49 776 € | 519 048 € | 0 € | -85 307 € | 483 517 € | 483 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 960 € | 13.1% | 60 € | 100 € | 10% |
| 2023 | 15 880 € | 82.1% | 60 € | 100 € | 10% |
| 2022 | 8720 € | - | 100 € | 170 € | 1 |