| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 057 € | - | - | - | - | - | - | 17 197 € | 5860 € | 0 € | 1971 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3889 € | 0 € | 3889 € | - | 0 € | 3889 € |
| 2024 | 10 948 € | - | - | - | - | - | - | 11 754 € | -806 € | 0 € | 5372 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6178 € | 0 € | -6178 € | - | 0 € | -6178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 4037 € | 0 € | 4041 € | 0 € | 0 € | 2083 € | 2083 € | 6124 € | - | 1526 € | 0 € | 0 € | 4598 € | 6124 € | 6124 € |
| 2024 | 21 € | 0 € | 1163 € | 0 € | 1184 € | 0 € | 0 € | 1094 € | 1094 € | 2278 € | - | 1569 € | 0 € | 0 € | 709 € | 2278 € | 2278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5140 € | 25.5% | 780 € | 1230 € | 4+33% |
| 2023 | 6900 € | 63.9% | 560 € | 1440 € | 3-40% |
| 2022 | 4210 € | - | 820 € | 2530 € | 5 |