| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 259 771 € | - | - | - | - | - | - | 825 634 € | 434 137 € | 258 588 € | 77 519 € | 11 026 € | 0 € | 0 € | 0 € | 2456 € | - | 1483 € | - | - | 110 029 € | 13 751 € | 96 278 € | - | 0 € | 96 278 € |
| 2023 | 1 555 813 € | - | - | - | - | - | - | 1 182 275 € | 373 538 € | 273 211 € | 61 185 € | 1066 € | 0 € | 0 € | 0 € | 69 € | - | 3185 € | - | - | 37 092 € | 0 € | 37 092 € | - | 0 € | 37 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 852 € | 0 € | 94 483 € | 365 552 € | 560 887 € | 0 € | 0 € | 42 577 € | 42 577 € | 603 464 € | - | 125 269 € | 0 € | 0 € | 478 195 € | 603 464 € | 603 464 € |
| 2023 | 90 873 € | 0 € | 92 667 € | 437 045 € | 620 585 € | 0 € | 0 € | 10 935 € | 10 935 € | 631 520 € | - | 166 182 € | 0 € | 0 € | 465 338 € | 631 520 € | 631 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 285 840 € | 6.2% | 32 890 € | 65 360 € | 80% |
| 2023 | 269 240 € | 19.6% | 31 530 € | 63 800 € | 8+14% |
| 2022 | 225 060 € | - | 24 740 € | 48 910 € | 7 |