| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 161 428 € | - | - | - | - | - | - | 905 066 € | 256 362 € | 49 159 € | 10 520 € | 10 056 € | 18 056 € | 0 € | 0 € | 0 € | - | 9070 € | - | - | 179 613 € | 25 556 € | 154 057 € | - | 0 € | 154 057 € |
| 2023 | 1 237 787 € | - | - | - | - | - | - | 813 314 € | 424 473 € | 30 954 € | 9601 € | 2242 € | 17 885 € | 0 € | 0 € | 0 € | - | 10 643 € | - | - | 357 632 € | 556 € | 357 076 € | - | 0 € | 357 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 834 € | 0 € | 59 315 € | 124 916 € | 309 065 € | 0 € | 0 € | 40 447 € | 40 447 € | 349 512 € | - | 135 425 € | 0 € | 0 € | 214 087 € | 349 512 € | 349 512 € |
| 2023 | 233 091 € | 0 € | 9304 € | 129 478 € | 371 873 € | 0 € | 0 € | 26 669 € | 26 669 € | 398 542 € | - | 38 620 € | 0 € | 0 € | 359 922 € | 398 542 € | 398 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 740 € | 31.3% | 14 530 € | 20 030 € | 20% |
| 2023 | 82 580 € | 301.8% | 9060 € | 16 780 € | 20% |
| 2022 | 20 550 € | - | 6800 € | 13 600 € | 2 |