| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 400 € | - | - | - | - | - | - | 20 464 € | 13 936 € | 5409 € | 3726 € | 0 € | 4432 € | 0 € | 10 € | 0 € | - | 0 € | - | - | 379 € | 0 € | 379 € | - | 0 € | 379 € |
| 2024 | 103 430 € | - | - | - | - | - | - | 30 885 € | 72 545 € | 166 € | 2815 € | 0 € | 10 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 132 € | 0 € | 59 132 € | - | 0 € | 59 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 810 € | 0 € | 1889 € | 310 616 € | 335 315 € | 0 € | 0 € | 57 775 € | 57 775 € | 393 090 € | - | 822 € | 44 000 € | 0 € | 348 268 € | 393 090 € | 393 090 € |
| 2024 | 33 222 € | 0 € | 1566 € | 296 516 € | 331 304 € | 0 € | 0 € | 66 244 € | 66 244 € | 397 548 € | - | 659 € | 49 000 € | 0 € | 347 889 € | 397 548 € | 397 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1960 € | 254.3% | 1360 € | 1930 € | 2+100% |
| 2023 | -1270 € | 218.7% | 1000 € | 1430 € | 1-50% |
| 2022 | 1070 € | - | 1040 € | 2970 € | 2 |