| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 23 218 € | -23 218 € | 5000 € | 471 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 774 € | 50 € | -28 824 € | - | 0 € | -28 824 € |
| 2023 | 30 536 € | - | - | - | - | - | - | 31 474 € | -938 € | 0 € | 9218 € | 382 200 € | 13 063 € | 0 € | 0 € | 0 € | - | 35 000 € | - | - | 323 981 € | 500 € | 323 481 € | - | 0 € | 323 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 885 € | 0 € | 234 619 € | 42 328 € | 277 832 € | 0 € | 0 € | 40 067 € | 40 067 € | 317 899 € | - | 71 721 € | 0 € | 0 € | 246 178 € | 317 899 € | 317 899 € |
| 2023 | 72 008 € | 0 € | 240 466 € | 42 553 € | 355 027 € | 0 € | 0 € | 49 108 € | 49 108 € | 404 135 € | - | 75 951 € | 53 182 € | 0 € | 275 002 € | 404 135 € | 404 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1030 € | 116.1% | 0 € | 0 € | - |
| 2023 | 6410 € | 63.4% | 1510 € | 2450 € | 10% |
| 2022 | 17 530 € | - | 2110 € | 3450 € | 1 |