| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 520 775 € | - | - | - | - | - | - | 394 637 € | 126 138 € | 87 259 € | 40 396 € | 0 € | 17 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 795 € | 3005 € | -21 800 € | - | 0 € | -21 800 € |
| 2023 | 524 526 € | - | - | - | - | - | - | 395 523 € | 129 003 € | 87 130 € | 38 196 € | 0 € | 5270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1593 € | 0 € | -1593 € | - | 0 € | -1593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 755 € | 0 € | 7693 € | 18 668 € | 108 116 € | 0 € | 0 € | 47 648 € | 47 648 € | 155 764 € | - | 91 471 € | 0 € | 0 € | 64 293 € | 155 764 € | 155 764 € |
| 2023 | 72 292 € | 0 € | 31 445 € | 24 701 € | 128 438 € | 0 € | 0 € | 52 517 € | 52 517 € | 180 955 € | - | 94 862 € | 0 € | 0 € | 86 093 € | 180 955 € | 180 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 700 € | 7.0% | 8910 € | 23 360 € | 9-10% |
| 2023 | 52 060 € | 30.7% | 7060 € | 23 520 € | 10+11% |
| 2022 | 39 830 € | - | 5330 € | 18 170 € | 9 |