| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 819 € | - | - | - | - | - | - | 51 205 € | 25 614 € | 25 154 € | 1692 € | 1 € | 478 € | 0 € | 0 € | 0 € | - | 556 € | - | - | -2265 € | 0 € | -2265 € | - | 0 € | -2265 € |
| 2024 | 73 516 € | - | - | - | - | - | - | 44 981 € | 28 535 € | 20 803 € | 1395 € | 1612 € | 1039 € | 0 € | 0 € | 0 € | - | 244 € | - | - | 6666 € | 0 € | 6666 € | - | 0 € | 6666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5260 € | 0 € | 15 € | 266 € | 5541 € | 0 € | 0 € | 17 009 € | 17 009 € | 22 550 € | - | 4929 € | 8790 € | 0 € | 8831 € | 22 550 € | 22 550 € |
| 2024 | 10 618 € | 0 € | 1 € | 395 € | 11 014 € | 0 € | 0 € | 17 676 € | 17 676 € | 28 690 € | - | 6744 € | 10 850 € | 0 € | 11 096 € | 28 690 € | 28 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8750 € | 2.8% | 0 € | 4460 € | 20% |
| 2023 | 8510 € | 23.3% | 0 € | 3990 € | 20% |
| 2022 | 6900 € | - | 0 € | 3790 € | 2 |