| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 311 € | - | - | - | - | - | - | 100 380 € | -65 069 € | 4768 € | 3014 € | 0 € | 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 271 € | 0 € | -73 271 € | - | 0 € | -73 271 € |
| 2023 | 87 594 € | - | - | - | - | - | - | 105 992 € | -18 398 € | 1219 € | 4323 € | 11 050 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 890 € | 728 € | -13 618 € | - | 0 € | -13 618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 823 € | 0 € | 5614 € | 0 € | 18 437 € | 0 € | 1435 € | 2996 € | 4431 € | 22 868 € | - | 51 538 € | 0 € | 2903 € | -31 573 € | 22 868 € | 19 965 € |
| 2023 | 19 160 € | 0 € | 4727 € | 0 € | 23 887 € | 0 € | 1845 € | 4536 € | 6381 € | 30 268 € | - | 55 815 € | 0 € | 2903 € | -28 450 € | 30 268 € | 27 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 870 € | 7.8% | 12 570 € | 20 830 € | 7+17% |
| 2023 | 35 120 € | 22.4% | 9310 € | 17 560 € | 6-25% |
| 2022 | 45 230 € | - | 13 650 € | 21 970 € | 8 |