| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9650 € | - | - | - | - | - | - | 7943 € | 1707 € | 0 € | 1521 € | 409 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 561 € | 0 € | 561 € | - | 0 € | 561 € |
| 2024 | 11 742 € | - | - | - | - | - | - | 6401 € | 5341 € | 15 € | 2124 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3172 € | 900 € | 2272 € | - | 0 € | 2272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3300 € | 0 € | 1000 € | 0 € | 4300 € | 0 € | 0 € | 59 € | 59 € | 4359 € | - | 28 € | 0 € | 0 € | 4331 € | 4359 € | 4359 € |
| 2024 | 2984 € | 0 € | 1131 € | 0 € | 4115 € | 0 € | 0 € | 97 € | 97 € | 4212 € | - | 442 € | 0 € | 0 € | 3770 € | 4212 € | 4212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 22.5% | 750 € | 710 € | - |
| 2023 | 5610 € | 3.5% | 0 € | 3230 € | 10% |
| 2022 | 5420 € | - | 0 € | 2130 € | 1 |