| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 011 € | - | - | - | - | - | - | 37 806 € | 147 205 € | 0 € | 17 694 € | 0 € | 3486 € | 0 € | 0 € | 0 € | - | 2428 € | - | - | 123 597 € | 0 € | 123 597 € | - | 0 € | 123 597 € |
| 2023 | 92 826 € | - | - | - | - | - | - | 22 993 € | 69 833 € | 0 € | 17 633 € | 0 € | 30 089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 111 € | 0 € | 22 111 € | - | 0 € | 22 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 925 € | 0 € | 19 228 € | 0 € | 90 153 € | 0 € | 0 € | 92 845 € | 92 845 € | 182 998 € | - | 5539 € | 15 367 € | 0 € | 162 092 € | 182 998 € | 182 998 € |
| 2023 | 63 801 € | 0 € | 9122 € | 0 € | 72 923 € | 6625 € | 0 € | 99 110 € | 105 735 € | 178 658 € | - | 4451 € | 19 610 € | 0 € | 154 597 € | 178 658 € | 178 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 270 € | 165.1% | 2150 € | 4090 € | 20% |
| 2023 | 23 110 € | 52.5% | 1790 € | 4090 € | 20% |
| 2022 | 48 690 € | - | 430 € | 4770 € | 2 |