| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 809 € | - | - | - | - | - | - | 134 805 € | 96 004 € | 0 € | 80 965 € | 0 € | 8352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6687 € | 0 € | 6687 € | - | 0 € | 6687 € |
| 2024 | 240 542 € | - | - | - | - | - | - | 131 688 € | 108 854 € | 0 € | 105 163 € | 0 € | 15 082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 391 € | 0 € | -11 391 € | - | 0 € | -11 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 487 € | 0 € | 15 023 € | 0 € | 65 510 € | 0 € | 0 € | 1657 € | 1657 € | 67 167 € | - | 66 710 € | 0 € | 1811 € | -1354 € | 67 167 € | 65 356 € |
| 2024 | 28 616 € | 0 € | 16 179 € | 0 € | 44 795 € | 0 € | 0 € | 1381 € | 1381 € | 46 176 € | - | 50 648 € | 0 € | 3568 € | -8040 € | 46 176 € | 42 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 880 € | 5.4% | 13 710 € | 12 650 € | 40% |
| 2023 | 30 520 € | 22.3% | 13 710 € | 12 550 € | 40% |
| 2022 | 24 960 € | - | 14 760 € | 9890 € | 4 |