| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 105 € | - | - | - | - | - | - | 111 498 € | 30 607 € | 0 € | 873 € | 1182 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 916 € | 0 € | 30 916 € | - | 0 € | 30 916 € |
| 2023 | 127 287 € | - | - | - | - | - | - | 169 090 € | -41 803 € | 0 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 904 € | 0 € | -41 904 € | - | 0 € | -41 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 201 € | 0 € | 10 201 € | 2992 € | 66 394 € | 0 € | 0 € | 1 033 822 € | 1 033 822 € | 1 100 216 € | - | 17 245 € | 0 € | 0 € | 1 082 971 € | 1 100 216 € | 1 100 216 € |
| 2023 | 22 376 € | 0 € | 6187 € | 1057 € | 29 620 € | 0 € | 0 € | 1 036 500 € | 1 036 500 € | 1 066 120 € | - | 14 065 € | 0 € | 0 € | 1 052 055 € | 1 066 120 € | 1 066 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 440 € | 30.5% | 5010 € | 9890 € | 20% |
| 2023 | 24 850 € | 23.1% | 4690 € | 9540 € | 20% |
| 2022 | 32 330 € | - | 4620 € | 8950 € | 2 |