| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 518 361 € | - | - | - | - | - | - | 209 188 € | 309 173 € | 237 449 € | 934 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 173 € | - | - | 70 457 € | 13 875 € | 56 582 € | - | 0 € | 56 582 € |
| 2023 | 515 022 € | - | - | - | - | - | - | 199 532 € | 315 490 € | 229 575 € | 547 € | 26 € | 2516 € | 0 € | 0 € | 0 € | - | 463 € | - | - | 82 415 € | 15 375 € | 67 040 € | - | 0 € | 67 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 328 € | 0 € | 57 479 € | 31 385 € | 132 192 € | 0 € | 91 € | 26 322 € | 26 413 € | 158 605 € | - | 33 032 € | 0 € | 0 € | 125 573 € | 158 605 € | 158 605 € |
| 2023 | 49 169 € | 0 € | 50 191 € | 23 356 € | 122 716 € | 0 € | 165 € | 41 566 € | 41 731 € | 164 447 € | - | 39 070 € | 885 € | 0 € | 124 492 € | 164 447 € | 164 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 350 € | 4.3% | 26 880 € | 45 600 € | 12+9% |
| 2023 | 147 010 € | 4.3% | 24 210 € | 40 960 € | 11-8% |
| 2022 | 140 980 € | - | 25 410 € | 45 570 € | 12 |