| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 687 € | - | - | - | - | - | - | 10 800 € | 5887 € | 0 € | 5068 € | 0 € | 957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -138 € | 0 € | -138 € | - | 0 € | -138 € |
| 2024 | 22 390 € | - | - | - | - | - | - | 16 556 € | 5834 € | 0 € | 2500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3334 € | 0 € | 3334 € | - | 0 € | 3334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5737 € | 0 € | 1046 € | 0 € | 6783 € | 0 € | 33 € | 37 € | 70 € | 6853 € | - | 574 € | 0 € | 0 € | 6279 € | 6853 € | 6853 € |
| 2024 | 4286 € | 0 € | 1340 € | 744 € | 6370 € | 0 € | 433 € | 1145 € | 1578 € | 7948 € | - | 1531 € | 0 € | 0 € | 6417 € | 7948 € | 7948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8000 € | 534.9% | 610 € | 920 € | 10% |
| 2023 | 1260 € | 54.5% | 0 € | 0 € | 10% |
| 2022 | 2770 € | - | 80 € | 680 € | 1 |