| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 437 € | - | - | - | - | - | - | 29 871 € | 1566 € | 2792 € | 3571 € | 134 € | 5478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 141 € | 1360 € | -11 501 € | - | 0 € | -11 501 € |
| 2023 | 37 563 € | - | - | - | - | - | - | 26 442 € | 11 121 € | 3323 € | 3194 € | 0 € | 1359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3245 € | 259 € | 2986 € | - | 0 € | 2986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 688 € | 0 € | 655 € | 0 € | 12 343 € | 250 € | 0 € | 0 € | 250 € | 12 593 € | - | 6098 € | 0 € | 0 € | 6495 € | 12 593 € | 12 593 € |
| 2023 | 17 237 € | 0 € | 1378 € | 0 € | 18 615 € | 2821 € | 0 € | 0 € | 2821 € | 21 436 € | - | 3873 € | 0 € | 0 € | 17 563 € | 21 436 € | 21 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6930 € | 23.1% | 4790 € | 1880 € | 20% |
| 2023 | 5630 € | 53.4% | 3000 € | 2630 € | 20% |
| 2022 | 3670 € | - | 1310 € | 2350 € | 2 |