| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 638 € | - | - | - | - | - | - | 233 682 € | 57 956 € | 40 685 € | 16 448 € | 0 € | 665 € | 0 € | 0 € | 138 € | - | 0 € | - | - | 296 € | 0 € | 296 € | - | 0 € | 296 € |
| 2023 | 319 946 € | - | - | - | - | - | - | 268 274 € | 51 672 € | 28 309 € | 15 086 € | 0 € | 1062 € | 0 € | 0 € | 11 € | - | 0 € | - | - | 7226 € | 0 € | 7226 € | - | 0 € | 7226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1951 € | 0 € | 17 519 € | 6485 € | 25 955 € | 0 € | 0 € | 27 381 € | 27 381 € | 53 336 € | - | 15 922 € | 36 120 € | 0 € | 1294 € | 53 336 € | 53 336 € |
| 2023 | 5444 € | 0 € | 7721 € | 1660 € | 14 825 € | 0 € | 0 € | 25 000 € | 25 000 € | 39 825 € | - | 18 867 € | 19 960 € | 0 € | 998 € | 39 825 € | 39 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 760 € | 23.4% | 3060 € | 6810 € | 30% |
| 2023 | 32 210 € | 11.3% | 3120 € | 7710 € | 30% |
| 2022 | 36 330 € | - | 2330 € | 6160 € | 3 |