| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 092 € | - | - | - | - | - | - | 30 028 € | 9064 € | 8944 € | 2158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2038 € | 0 € | -2038 € | - | 0 € | -2038 € |
| 2023 | 37 523 € | - | - | - | - | - | - | 28 187 € | 9336 € | 9512 € | 2547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2723 € | 0 € | -2723 € | - | 0 € | -2723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 726 € | 0 € | 10 539 € | 0 € | 46 265 € | 0 € | 0 € | 0 € | 0 € | 46 265 € | - | 0 € | 0 € | 0 € | 46 265 € | 46 265 € | - |
| 2023 | 8480 € | 0 € | 7172 € | 0 € | 15 652 € | 35 000 € | 0 € | 0 € | 35 000 € | 50 652 € | - | 2349 € | 0 € | 0 € | 48 303 € | 50 652 € | 50 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8000 € | 4.8% | 1190 € | 6800 € | 20% |
| 2023 | 8400 € | 11.1% | 950 € | 7460 € | 20% |
| 2022 | 9450 € | - | 1110 € | 8330 € | 2 |