| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 543 368 € | - | - | - | - | - | - | 114 374 € | 428 994 € | 1160 € | 70 429 € | 6 718 557 € | 0 € | 0 € | 0 € | 0 € | - | 132 639 € | - | - | 6 943 323 € | 0 € | 6 943 323 € | - | 0 € | 6 943 323 € |
| 2023 | 602 417 € | - | - | - | - | - | - | 146 565 € | 455 852 € | 0 € | 31 796 € | 2415 € | 54 € | 0 € | 0 € | 0 € | - | 699 € | - | - | 425 718 € | 0 € | 425 718 € | - | 0 € | 425 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 750 877 € | 0 € | 533 € | 563 € | 751 973 € | 0 € | 0 € | 41 783 € | 41 783 € | 793 756 € | - | 1307 € | 1 215 000 € | 0 € | -422 551 € | 793 756 € | 793 756 € |
| 2023 | 613 382 € | 0 € | 3050 € | 563 € | 616 995 € | 0 € | 0 € | 220 794 € | 220 794 € | 837 789 € | - | 740 788 € | 7 462 875 € | 0 € | -7 365 874 € | 837 789 € | 837 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 130 € | 0.9% | 1740 € | 2840 € | 10% |
| 2023 | 116 200 € | 0.2% | 1490 € | 2440 € | 10% |
| 2022 | 115 980 € | - | 1490 € | 2430 € | 1 |