| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 354 181 € | - | - | - | - | - | - | 478 956 € | -124 775 € | 0 € | 13 111 € | 208 788 € | 1712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 190 € | 0 € | 69 190 € | - | 0 € | 69 190 € |
| 2024 | 299 652 € | - | - | - | - | - | - | 450 675 € | -151 023 € | 0 € | 13 883 € | 142 859 € | 1309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 356 € | 0 € | -23 356 € | - | 0 € | -23 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3036 € | 0 € | 0 € | 80 938 € | 83 974 € | 0 € | 0 € | 0 € | 0 € | 83 974 € | - | 3724 € | 13 034 € | 0 € | 67 216 € | 83 974 € | 83 974 € |
| 2024 | 3428 € | 0 € | 0 € | 32 638 € | 36 066 € | 0 € | 0 € | 0 € | 0 € | 36 066 € | - | 7230 € | 30 810 € | 0 € | -1974 € | 36 066 € | 36 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 620 € | 72.0% | 1830 € | 6680 € | 5-17% |
| 2023 | 11 410 € | 99.8% | 1720 € | 6290 € | 6+20% |
| 2022 | 5710 € | - | 1590 € | 5500 € | 5 |