| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 890 € | - | - | - | - | - | - | 64 276 € | 95 614 € | 906 € | 47 600 € | 0 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 004 € | 10 450 € | 36 554 € | - | 0 € | 36 554 € |
| 2023 | 156 599 € | - | - | - | - | - | - | 62 185 € | 94 414 € | 558 € | 43 464 € | 0 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 220 € | 9300 € | 40 920 € | - | 37 200 € | 3720 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 527 € | 0 € | 8240 € | 0 € | 44 767 € | 0 € | 0 € | 12 174 € | 12 174 € | 56 941 € | - | 14 124 € | 0 € | 0 € | 42 817 € | 56 941 € | 56 941 € |
| 2023 | 47 048 € | 0 € | 7656 € | 0 € | 54 704 € | 0 € | 0 € | 330 € | 330 € | 55 034 € | - | 7424 € | 0 € | 0 € | 47 610 € | 55 034 € | 55 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 540 € | 24.8% | 1840 € | 12 570 € | 30% |
| 2023 | 33 280 € | 35.3% | 950 € | 11 220 € | 30% |
| 2022 | 51 460 € | - | 1380 € | 10 660 € | 3 |