| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 982 240 € | - | - | - | - | - | - | 1 896 275 € | 85 965 € | 24 358 € | 0 € | 0 € | 316 019 € | 0 € | 0 € | 0 € | - | 2 822 379 € | - | - | -3 076 791 € | 0 € | -3 076 791 € | - | 0 € | -3 076 791 € |
| 2024 | 997 530 € | - | - | - | - | - | - | 976 057 € | 21 473 € | 0 € | 0 € | 0 € | 15 592 € | 0 € | 0 € | 0 € | - | 3579 € | - | - | 2302 € | 0 € | 2302 € | - | 0 € | 2302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 454 € | 0 € | 102 276 € | 5545 € | 144 275 € | 0 € | 0 € | 418 093 € | 418 093 € | 562 368 € | - | 3 031 104 € | 298 913 € | 0 € | -2 767 649 € | 562 368 € | 562 368 € |
| 2024 | 27 637 € | 0 € | 236 502 € | 37 578 € | 301 717 € | 0 € | 0 € | 450 744 € | 450 744 € | 752 461 € | - | 144 406 € | 298 913 € | 0 € | 309 142 € | 752 461 € | 752 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 570 € | 13.2% | 9220 € | 16 380 € | 7+250% |
| 2023 | 28 780 € | 209.5% | 3700 € | 6610 € | 20% |
| 2022 | 9300 € | - | 930 € | 1530 € | 2 |