| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 471 362 € | - | - | - | - | - | - | 320 518 € | 150 844 € | 103 320 € | 36 029 € | 16 447 € | 9518 € | 0 € | 0 € | 0 € | - | 1907 € | - | - | 16 517 € | 842 € | 15 675 € | - | 0 € | 15 675 € |
| 2016 | 445 563 € | - | - | - | - | - | - | 310 717 € | 134 846 € | 103 131 € | 30 879 € | 11 186 € | 4883 € | 0 € | 0 € | 0 € | - | 1977 € | - | - | 5162 € | 0 € | 5162 € | - | 0 € | 5162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 3495 € | 0 € | 36 204 € | 86 270 € | 125 969 € | 0 € | 0 € | 8364 € | 8364 € | 134 333 € | - | 150 557 € | 12 062 € | 0 € | -28 286 € | 134 333 € | 134 333 € |
| 2016 | 12 143 € | 0 € | 50 462 € | 50 834 € | 113 439 € | 0 € | 0 € | 7366 € | 7366 € | 120 805 € | - | 141 216 € | 23 550 € | 0 € | -43 961 € | 120 805 € | 120 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |