| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 704 € | - | - | - | - | - | - | 144 586 € | 97 118 € | 62 722 € | 48 212 € | 14 679 € | 5216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4353 € | 5465 € | -9818 € | - | 0 € | -9818 € |
| 2024 | 316 613 € | - | - | - | - | - | - | 160 819 € | 155 794 € | 117 802 € | 65 969 € | 1063 € | 7999 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 913 € | 7250 € | -42 163 € | - | 0 € | -42 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 146 € | 0 € | 24 753 € | 150 184 € | 219 083 € | 0 € | 402 € | 48 077 € | 48 479 € | 267 562 € | - | 33 336 € | 0 € | 0 € | 234 226 € | 267 562 € | 267 562 € |
| 2024 | 20 677 € | 0 € | 38 239 € | 142 145 € | 201 061 € | 0 € | 0 € | 88 548 € | 88 548 € | 289 609 € | - | 25 565 € | 0 € | 0 € | 264 044 € | 289 609 € | 289 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 330 € | 5.3% | 7790 € | 17 890 € | 40% |
| 2023 | 79 100 € | 45.5% | 6200 € | 14 880 € | 40% |
| 2022 | 145 080 € | - | 5720 € | 14 560 € | 4 |