| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 410 485 € | - | - | - | - | - | - | 283 948 € | 126 537 € | 7617 € | 38 410 € | 50 369 € | 0 € | 0 € | 0 € | 0 € | - | 29 526 € | - | - | 101 353 € | 0 € | 101 353 € | - | 0 € | 101 353 € |
| 2024 | 490 873 € | - | - | - | - | - | - | 471 225 € | 19 648 € | 17 383 € | 35 412 € | 46 275 € | 0 € | 0 € | 0 € | 0 € | - | 30 105 € | - | - | -16 977 € | 0 € | -16 977 € | - | 0 € | -16 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 604 € | 0 € | 104 649 € | 84 409 € | 199 662 € | 0 € | 0 € | 1 558 864 € | 1 558 864 € | 1 758 526 € | - | 277 043 € | 816 210 € | 0 € | 665 273 € | 1 758 526 € | 1 758 526 € |
| 2024 | 15 028 € | 0 € | 172 475 € | 115 034 € | 302 537 € | 0 € | 0 € | 1 194 075 € | 1 194 075 € | 1 496 612 € | - | 209 892 € | 722 800 € | 0 € | 563 920 € | 1 496 612 € | 1 496 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 120 € | 49.0% | 10 810 € | 8870 € | 20% |
| 2023 | -43 390 € | 10.5% | 6440 € | 7090 € | 2+100% |
| 2022 | -39 270 € | - | 7340 € | 5860 € | 1 |