| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6000 € | - | - | - | - | - | - | 3637 € | 2363 € | 524 € | 7765 € | 0 € | 1350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7276 € | 0 € | -7276 € | - | 0 € | -7276 € |
| 2023 | 6000 € | - | - | - | - | - | - | 5188 € | 812 € | 322 € | 7792 € | 0 € | 2628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9930 € | 0 € | -9930 € | - | 0 € | -9930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 298 € | 0 € | 43 076 € | 0 € | 43 374 € | 0 € | 0 € | 714 € | 714 € | 44 088 € | - | 315 € | 0 € | 0 € | 43 773 € | 44 088 € | 44 088 € |
| 2023 | 10 469 € | 0 € | 42 229 € | 0 € | 52 698 € | 0 € | 0 € | 4066 € | 4066 € | 56 764 € | - | 315 € | 0 € | 0 € | 56 449 € | 56 764 € | 56 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5970 € | 17.7% | 1290 € | 2070 € | 20% |
| 2023 | 7250 € | 74.7% | 1290 € | 2070 € | 2+100% |
| 2022 | 4150 € | - | 1100 € | 1800 € | 1 |