| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 592 473 € | - | - | - | - | - | - | 513 371 € | 79 102 € | 23 269 € | 124 267 € | 0 € | 0 € | 0 € | 0 € | 151 € | - | 1176 € | - | - | -69 459 € | 922 € | -70 381 € | - | 0 € | -70 381 € |
| 2021 | 606 174 € | - | - | - | - | - | - | 416 780 € | 189 394 € | 21 848 € | 127 712 € | 0 € | 0 € | 0 € | 0 € | 61 673 € | - | 2337 € | - | - | 99 170 € | 8431 € | 90 739 € | - | 0 € | 90 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 140 843 € | 0 € | 42 649 € | 0 € | 183 492 € | 0 € | 0 € | 9804 € | 9804 € | 193 296 € | - | 49 293 € | 0 € | 0 € | 144 003 € | 193 296 € | 193 296 € |
| 2021 | 189 270 € | 0 € | 51 139 € | 0 € | 240 409 € | 0 € | 0 € | 3240 € | 3240 € | 243 649 € | - | 29 265 € | 0 € | 0 € | 214 384 € | 243 649 € | 243 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||