| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 439 € | - | - | - | - | - | - | 83 808 € | -10 369 € | 5323 € | 710 € | 1201 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 228 € | 0 € | -15 228 € | - | 0 € | -15 228 € |
| 2024 | 91 629 € | - | - | - | - | - | - | 91 970 € | -341 € | 10 872 € | 710 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 939 € | 0 € | -11 939 € | - | 0 € | -11 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7636 € | 0 € | 1982 € | 26 302 € | 35 920 € | 0 € | 0 € | 1381 € | 1381 € | 37 301 € | - | 5939 € | 0 € | 0 € | 31 362 € | 37 301 € | 37 301 € |
| 2024 | 26 397 € | 0 € | 2025 € | 24 274 € | 52 696 € | 0 € | 0 € | 1666 € | 1666 € | 54 362 € | - | 7772 € | 0 € | 0 € | 46 590 € | 54 362 € | 54 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 490 € | 7.0% | 4800 € | 10 740 € | 40% |
| 2023 | 27 420 € | 12.0% | 4860 € | 9070 € | 4+33% |
| 2022 | 31 150 € | - | 2670 € | 5550 € | 3 |