| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 381 € | 0 € | 0 € | 0 € | 115 739 € | 10 382 € | 53 330 € | - | - | - | - | - | 20 628 € | 0 € | 0 € | 716 € | - | 91 € | - | - | 110 927 € | 0 € | 110 927 € | - | 0 € | 110 927 € |
| 2023 | 297 414 € | 0 € | 0 € | 0 € | 152 561 € | 9195 € | 53 330 € | - | - | - | - | - | 18 494 € | 0 € | 0 € | 602 € | - | 10 785 € | - | - | 53 651 € | 0 € | 53 651 € | - | 0 € | 53 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 37 897 € | 0 € | 37 943 € | 120 000 € | 0 € | 954 072 € | 1 074 072 € | 1 112 015 € | - | 48 867 € | 345 000 € | 0 € | 718 148 € | 1 112 015 € | 1 112 015 € |
| 2023 | 3830 € | 0 € | 36 206 € | 0 € | 40 036 € | 0 € | 0 € | 1 007 402 € | 1 007 402 € | 1 047 438 € | - | 40 217 € | 400 000 € | 0 € | 607 221 € | 1 047 438 € | 1 047 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 390 € | 6.9% | 2050 € | 2840 € | 10% |
| 2023 | 42 460 € | 10.5% | 1660 € | 2500 € | 10% |
| 2022 | 47 450 € | - | 1240 € | 2050 € | 1 |