| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 589 € | - | - | - | - | - | - | 93 452 € | -4863 € | 3475 € | 6820 € | 19 611 € | 7692 € | 0 € | 0 € | 0 € | - | 2879 € | - | - | -6118 € | 0 € | -6118 € | - | 0 € | -6118 € |
| 2023 | 76 683 € | - | - | - | - | - | - | 62 459 € | 14 224 € | 2637 € | 3697 € | 11 220 € | 3000 € | 0 € | 0 € | 983 € | - | 2501 € | - | - | 14 592 € | 0 € | 14 592 € | - | 0 € | 14 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 285 € | 0 € | 894 € | 7675 € | 8854 € | 250 € | 0 € | 42 655 € | 42 905 € | 51 759 € | - | 40 347 € | 102 347 € | 0 € | -90 935 € | 51 759 € | 51 759 € |
| 2023 | 3 € | 0 € | 898 € | 41 082 € | 41 983 € | 250 € | 0 € | 27 449 € | 27 699 € | 69 682 € | - | 45 904 € | 110 052 € | 0 € | -86 274 € | 69 682 € | 69 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 38.7% | 470 € | 710 € | 10% |
| 2023 | 13 580 € | 170.0% | 70 € | 2750 € | 1-50% |
| 2022 | 5030 € | - | 30 € | 590 € | 2 |