| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 150 € | - | - | - | - | - | - | 16 712 € | 93 438 € | 60 490 € | 5907 € | 213 € | 17 235 € | 0 € | 0 € | 23 € | - | 1644 € | - | - | 8398 € | 0 € | 8398 € | - | 0 € | 8398 € |
| 2024 | 42 359 € | - | - | - | - | - | - | 16 638 € | 25 721 € | 22 902 € | 4262 € | 7023 € | 3547 € | 0 € | 0 € | 0 € | - | 1485 € | - | - | 548 € | 0 € | 548 € | - | 0 € | 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1126 € | 0 € | 8999 € | 109 € | 10 234 € | 0 € | 0 € | 70 349 € | 70 349 € | 80 583 € | - | 18 249 € | 8440 € | 0 € | 53 894 € | 80 583 € | 80 583 € |
| 2024 | 67 € | 0 € | 7490 € | 65 € | 7622 € | 0 € | 0 € | 93 715 € | 93 715 € | 101 337 € | - | 11 490 € | 44 351 € | 0 € | 45 496 € | 101 337 € | 101 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3560 € | 152.5% | 40 € | 3440 € | 20% |
| 2023 | 1410 € | 151.8% | 0 € | 2650 € | 20% |
| 2022 | 560 € | - | 0 € | 2050 € | 2 |