| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 421 € | - | - | - | - | - | - | 24 952 € | 3469 € | 0 € | 780 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2689 € | 0 € | 2689 € | - | 0 € | 2689 € |
| 2023 | 27 042 € | - | - | - | - | - | - | 16 479 € | 10 563 € | 0 € | 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9935 € | 0 € | 9935 € | - | 0 € | 9935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 433 € | 0 € | 0 € | 0 € | 14 433 € | 0 € | 0 € | 382 € | 382 € | 14 815 € | - | 20 142 € | 0 € | 0 € | -5327 € | 14 815 € | 14 815 € |
| 2023 | 10 795 € | 0 € | 3 € | 0 € | 10 798 € | 0 € | 0 € | 3175 € | 3175 € | 13 973 € | - | 21 990 € | 0 € | 0 € | -8017 € | 13 973 € | 13 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 25.6% | 1330 € | 3570 € | 20% |
| 2023 | 3900 € | 561.0% | 320 € | 2180 € | 2+100% |
| 2022 | 590 € | - | 0 € | 520 € | 1 |