| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 023 € | - | - | - | - | - | - | 165 396 € | 12 627 € | 12 327 € | 100 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -400 € | 0 € | -400 € | - | 0 € | -400 € |
| 2023 | 38 356 € | - | - | - | - | - | - | 35 138 € | 3218 € | 2241 € | 177 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 752 € | 0 € | 752 € | - | 0 € | 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5600 € | 0 € | 0 € | 9 € | 5609 € | 0 € | 0 € | 1463 € | 1463 € | 7072 € | - | 2285 € | 0 € | 0 € | 4787 € | 7072 € | 7072 € |
| 2023 | 2872 € | 0 € | 3714 € | 9 € | 6595 € | 0 € | 0 € | 1387 € | 1387 € | 7982 € | - | 2795 € | 0 € | 0 € | 5187 € | 7982 € | 7982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6000 € | 184.4% | 990 € | 2760 € | 20% |
| 2023 | 2110 € | 441.0% | 30 € | 550 € | 20% |
| 2022 | 390 € | - | 70 € | 110 € | 2 |