| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 439 622 € | 0 € | 0 € | 0 € | 289 397 € | 13 763 € | 0 € | - | - | - | - | - | 103 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 359 € | 0 € | 33 359 € | - | 0 € | 33 359 € |
| 2023 | 831 468 € | 0 € | 0 € | 0 € | 662 607 € | 7420 € | 0 € | - | - | - | - | - | 96 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 473 € | 0 € | 64 473 € | - | 0 € | 64 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 433 € | 0 € | 46 630 € | 1862 € | 177 925 € | 0 € | 0 € | 4076 € | 4076 € | 182 001 € | - | 197 038 € | 0 € | 0 € | -15 037 € | 182 001 € | 182 001 € |
| 2023 | 91 398 € | 0 € | 60 668 € | 721 € | 152 787 € | 0 € | 0 € | 5292 € | 5292 € | 158 079 € | - | 206 475 € | 0 € | 0 € | -48 396 € | 158 079 € | 158 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8610 € | 85.0% | 1670 € | 3320 € | 2+100% |
| 2023 | -57 560 € | 992.2% | 1260 € | 2100 € | 10% |
| 2022 | -5270 € | - | 0 € | 670 € | 1 |