| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 313 464 € | - | - | - | - | - | - | 263 261 € | 50 203 € | 0 € | 27 035 € | 0 € | 9082 € | 0 € | 0 € | 0 € | - | 2933 € | - | - | 11 153 € | 846 € | 10 307 € | - | 0 € | 10 307 € |
| 2024 | 506 540 € | - | - | - | - | - | - | 459 894 € | 46 646 € | 0 € | 24 634 € | 0 € | 10 817 € | 0 € | 0 € | 0 € | - | 556 € | - | - | 10 639 € | 139 € | 10 500 € | - | 0 € | 10 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 245 646 € | 0 € | 36 677 € | 0 € | 282 323 € | 0 € | 0 € | 26 008 € | 26 008 € | 308 331 € | - | 24 785 € | 0 € | 652 € | 282 894 € | 308 331 € | 307 679 € |
| 2024 | 169 958 € | 0 € | 92 496 € | 0 € | 262 454 € | 0 € | 0 € | 40 898 € | 40 898 € | 303 352 € | - | 17 494 € | 0 € | 580 € | 285 278 € | 303 352 € | 302 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 110 € | 29.4% | 33 410 € | 58 410 € | 30% |
| 2023 | 153 170 € | 56.2% | 29 560 € | 51 710 € | 3+50% |
| 2022 | 98 030 € | - | 19 030 € | 34 710 € | 2 |