| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 873 € | - | - | - | - | - | - | 110 312 € | 15 561 € | 44 042 € | 25 800 € | 0 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 509 € | 50 € | -54 559 € | - | 0 € | -54 559 € |
| 2023 | 149 764 € | - | - | - | - | - | - | 94 878 € | 54 886 € | 7512 € | 17 702 € | 349 € | 8488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 533 € | 50 € | 21 483 € | - | 0 € | 21 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 799 € | 0 € | 24 405 € | 0 € | 43 204 € | 0 € | 0 € | 9 911 491 € | 9 911 491 € | 9 954 695 € | - | 53 713 € | 10 050 000 € | 0 € | -149 018 € | 9 954 695 € | 9 954 695 € |
| 2023 | 81 922 € | 0 € | 29 658 € | 0 € | 111 580 € | 0 € | 0 € | 5 458 031 € | 5 458 031 € | 5 569 611 € | - | 64 070 € | 5 600 000 € | 0 € | -94 459 € | 5 569 611 € | 5 569 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 140 € | 98.5% | 0 € | 0 € | - |
| 2023 | -10 650 € | 109.9% | 0 € | 0 € | - |
| 2022 | 107 040 € | - | 124 100 € | 0 € | - |